My Properties

Atlanta, GA – 3 Bedroom- 2 Baths- 1200 sq. ft.

951 Violet

Purchase Date: Dec 2013

Purchase Price- 94,000  | Current Value- 165,000 [+$71,000]

Down Payment- 24,000 | Total Cash ROI Since Purchase- +295%

Mortgage- $600/month  | Rent- $1050/month

Cash Flow- +$450/month

Philadelphia- 3 Bedroom – 1 Bath- 1400 sq. ft.

6030 Delancey

Purchase Date: Feb 2015

Purchase+ Renovation Price- $68,000  | Current Value-$124,000 [+$56,000]

Down Payment- $17,000 | Total Cash ROI Since Purchase- +329%

Mortgage- $400/month  | Rent- $950/month

 Cash Flow- +$550/month

Danbury, CT Propery is a 3- Family Home

IMG_20161119_175848 (1).jpg

Purchase Date: Sep 2015

Purchase + Renovation Price- $409,000  | Current Value-$496,000 [+$87,000]

Down Payment- $35,000 | Total Cash ROI Since Purchase- +249%

Mortgage- $2800/month  | Total Rent- $4100/month

 Cash Flow- +$1300/month

Danbury, CT #1 – 2 Bed – 1 Bath – 650 sq. ft.

IMG_20160222_135513

 Rent- $1175/month

Danbury, CT #2 – 2 Bed – 1 Bath – 700 sq. ft.

IMG_20160222_135610

 Rent- $1250/month

Danbury, CT #3 – 3 Bed – 1 Bath – 1400 sq. ft.

IMG_20160222_135754

 Rent- $1650/month

*Notes- Values shown above rounded in some cases for easier reporting; “Total Cash ROI Since Purchase” value is the percentage of equity that has been created relative to the cash put down as a down payment to secure the property; “Cash Flow” values are rental income minus mortgage payments [PITI] but does not include operational costs [ vacancies, property management expense, and other expenses].

Advertisements